Deal Calculator

  • Inputs

    Use the following fields to enter your estimated deal economics. These fields will be used to calculate the outputs that follow.

  • Purchase Price

    $

  • Rehab Budget

    $

  • After Repair Value (ARV)

    $

  • Advance As % Of Purchase

    85 %" aria-valuemin="0" aria-valuemax="100" tabindex="0" aria-orientation="horizontal" style="left: 438px;"> 0 100 85 %

  • Turnaround Time (Close To Sale)

    9 months" aria-valuemin="0" aria-valuemax="12" tabindex="0" aria-orientation="horizontal" style="left: 387px;"> 0 12 9 months

  • Interest Rate (Annually)

    11 %" aria-valuemin="8" aria-valuemax="14" tabindex="0" aria-orientation="horizontal" style="left: 161px;"> 8 14 11 %

  • Points (Loan Origination Fee)

  • Real Estate Broker Fee (On Sale)

  • Mortgage Broker Fee

  • Property Taxes

    $
    Per Year

  • State, Recording, & Transfer Tax (%)

    1.5 " aria-valuemin="0" aria-valuemax="6" tabindex="0" aria-orientation="horizontal" style="left: 80px;"> 0 6 1.5

  • Outputs

    The following fields are calculated using the information you have entered above.  

    Please keep in mind that we believe these calculations to be reasonably accurate but they are just estimates.

  • Total Project Cost

    $ 483,466

  • Net Profit (Total Project Cost Less Net Sales Price)

    116,534

  • Return On Project Cost

    24.1 %

  • Purchase And Rehab Cost

    $ 400,000

  • Loan Amount

    $ 355,000

  • Loan To Deal Cost

    89 %

  • Monthly Interest Payment

    $ 3,254

  • Points Cost

    $ 7,100.00

  • Total Interest Cost

    $ 29,286.00

  • Real Estate Broker Fee (Sale)

    $ 30,000.00

  • Mortgage Broker Fee

    $ 0.00

  • Approx. Property Insurance

    $ 2,700.00

  • Approx. Title Insurance

    $ 1,880.00

  • State, Recording, Transfer Tax

    $ 4,500.00

  • Save This Information *

    Field is required
Share by: